SAMPLE REPORT Run This On Your Deal
Sample analysis. The property and figures below are illustrative, but every number is computed exactly the way Arvo's engine computes it on a real address. Hover any ⓘ for the plain-English explainer beginners see in the app.
1248 OAKWOOD AVE · JACKSONVILLE, FL 32205

Single-family · 3 bd / 2 ba · 1,420 sqft

Built 1968 · Off-market acquisition · Analyzed in 54 seconds
RECOMMENDED STRATEGY: FIX & FLIP
Expected Net Profit
$82,400
25.2% return on total project cost · est. 6-month timeline
Deal Score
87/100
STRONG BUY

The Numbers That Decide The Deal

ARV
$410,000
$289/sqft · 5 comps
Repairs
$43,200
AI estimate · 5 categories
Cash to Close
$52,400
20% down + closing
Max Offer
$243,800
Purchase $238,000 ✓ under

Comparable Sales — How We Got The ARV

AddressBd/BaSqftSold$/Sqft
1312 Maple St3/21,388$395,000$285
1577 Glenview Ter3/21,355$389,500$287
1230 Wren Ave3/21,402$405,000$289 ← median
902 Live Oak Ln4/21,490$432,000$290
845 Cedarwood Dr3/21,510$441,000$292
Filtered to ±35% sqft, ±1 bed, ±1.5 bath within 1 mile, sold < 6 months. 2 statistical outliers removed by IQR filter. ARV = median $289/sqft × 1,420 sqft = $410,380 → $410,000.

AI Repair Estimate — From 9 Photos

Roof replacement
$12,400
Kitchen refresh
$11,500
HVAC system
$7,800
Bathrooms
$6,200
Paint & flooring
$5,300
TOTAL $43,200
Priced at zip-code 32205 contractor rates. Treat as an offer-stage estimate — inspect before closing.

What If You Held It As A Rental?

Market rent $2,350/mo
NOI $17,400/yr
Cap rate 6.2%
DSCR 1.13
Cash flow$169/mo
Rental score61/100 · HOLD
The engine scored all 6 strategies. The flip wins here — thin DSCR makes the rental marginal at today's rates. That's the kind of call that's hard to see in a spreadsheet.

Stress Test — Can This Deal Survive Being Wrong?

ARV −5%
ARV AS-IS
ARV +5%
REPAIRS +0%
$63,300
$82,400
$101,500
REPAIRS +15%
$56,900
$75,900
$95,000
REPAIRS +30%
$50,400
$69,400
$88,500
Net profit under each scenario. Every cell stays positive — even a 30% repair overrun combined with a 5% ARV miss leaves $50,400 on the table. That margin of safety is why this scores 87.

AI Deal Synopsis

Acquisition at $238,000 sits $5,800 below the 70%-rule ceiling with a defensible $410k ARV anchored by five tight comps (spread of just $7/sqft after IQR filtering). The $43.2k scope is dominated by roof and kitchen — both high-confidence line items. Downside is well protected: profit survives a simultaneous 30% rehab overrun and 5% ARV miss. Rental fallback is viable but thin (DSCR 1.13), so underwrite this as a flip with a hold as plan B. Strong Buy — 87/100.

This took 54 seconds. Your spreadsheet takes 45 minutes.

Run the same analysis on any US address — 3 free analyses every month, no credit card required.